Another cause for this discrepancy is the 2025 ward budget could have been over allocated by $2,992. If you used the allocated budget remaining for the expected roll-over then your estimate would be $1,500 more than the actual amount, (1,492), available for the roll-over.
You can check if this was the case by going to LCR > Budget > Prepare Annual Budget and select the year "2025". Just below the year drop-down list-box is a box that shows "Annual Budget Estimated/Actual", "Budget Assigned by Unit", and "Available to Assign". If the "Available to Assign" value is not "0.00", or in this case it may be "(2,992)", then your computations would be off by, or did not account for, the $2,992 assigned but not available.
But due to the large amount of the difference I would expect there is an unaccounted for expense or even an adjustment (transfer) that was not accounted for. A common error is an IROP that went through late, or after 31 December 2025.
As mentioned in an earlier post, you should check with your stake clerk or stake assistant clerk - finance for any last minute adjustments/transfers. You can also call the GSD and they can help you reconcile the difference.
JD Lessley
Have you tried finding your answer on the ChurchofJesusChrist.org Help Center or Tech Wiki?